| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 2,745 | 2,684 | 2,540 | | Other Income | 6 | 7 | 4 | | Total Income | 2,751 | 2,691 | 2,544 | | Total Expenditure | 2,660 | 2,612 | 2,468 | | PBIDT | 91 | 79 | 76 | | Interest | 21 | 22 | 20 | | PBDT | 70 | 57 | 55 | | Depreciation | 2 | 2 | 3 | | Tax | 23 | 18 | 17 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 44 | 37 | 36 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 44 | 37 | 36 | | | | | | | EPS (Unit Curr.) | 1.1 | 0.9 | 0.9 | | EPS (Adj) (Unit Curr.) | 1.1 | 0.9 | 0.9 | | Calculated EPS (Unit Curr.) | 1.1 | 0.9 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 0.9 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 4.4 | 3.7 | 3.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.4 | 3.7 | 3.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 80 | 80 | 80 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 315,125,268 | 315,046,518 | 314,550,893 | | Non-Promoter Holding (%) | 79.00 | 79.00 | 79.00 | | | | | | | PBIDTM(%) | 3.30 | 2.94 | 2.99 | | PBDTM(%) | 2.54 | 2.13 | 2.18 | | PATM(%) | 1.60 | 1.37 | 1.40 |
|