| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 5,674 | 4,499 | 3,771 | | Other Income | 168 | 171 | 113 | | Total Income | 5,900 | 4,678 | 4,063 | | Total Expenditure | 5,114 | 3,855 | 3,241 | | PBIDT | 786 | 823 | 822 | | Interest | 183 | 148 | 83 | | PBDT | 603 | 676 | 739 | | Depreciation | 74 | 61 | 64 | | Tax | -129 | 153 | 105 | | Deferred Tax | 0 | 45 | 74 | | Reported Profit After Tax | 658 | 416 | 496 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 658 | 416 | 496 | | | | | | | EPS (Unit Curr.) | 25.0 | 15.8 | 18.8 | | EPS (Adj) (Unit Curr.) | 25.0 | 15.8 | 18.8 | | Calculated EPS (Unit Curr.) | 25.0 | 15.8 | 18.8 | | Calculated EPS (Adj) (Unit Curr.) | 25.0 | 15.8 | 18.8 | | Calculated EPS (Ann.) (Unit Curr.) | 100.1 | 63.2 | 75.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 100.1 | 63.2 | 75.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 263 | 263 | 264 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 135,363,010 | 135,408,272 | 135,893,272 | | Non-Promoter Holding (%) | 51.47 | 51.48 | 51.57 | | | | | | | PBIDTM(%) | 13.85 | 18.29 | 21.80 | | PBDTM(%) | 10.62 | 15.01 | 19.60 | | PATM(%) | 11.60 | 9.24 | 13.15 |
|