| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 19 | 15 | 13 | | Other Income | 5 | 0 | 1 | | Total Income | 25 | 15 | 13 | | Total Expenditure | 19 | 15 | 14 | | PBIDT | 6 | 1 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 6 | 1 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 0 | -1 | | Extra-ordinary Items | 0 | 0 | 1 | | Adjusted Profit After Extra-ordinary item | 5 | 0 | -1 | | | | | | | EPS (Unit Curr.) | 3.5 | 0.3 | 0.0 | | EPS (Adj) (Unit Curr.) | 3.5 | 0.1 | 0.0 | | Calculated EPS (Unit Curr.) | 2.1 | 0.3 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 2.1 | 0.1 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 8.4 | 1.1 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.4 | 0.4 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 25 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,766,960 | 2,506,784 | 2,506,784 | | Non-Promoter Holding (%) | 25.05 | 25.05 | 25.05 | | | | | | | PBIDTM(%) | 29.39 | 4.79 | -3.40 | | PBDTM(%) | 29.39 | 4.79 | -3.40 | | PATM(%) | 27.36 | 1.84 | -5.29 |
|