| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 28 | 40 | 37 | | Other Income | 3 | 15 | 4 | | Total Income | 31 | 55 | 41 | | Total Expenditure | 22 | 33 | 29 | | PBIDT | 9 | 23 | 12 | | Interest | 4 | 5 | 5 | | PBDT | 5 | 18 | 7 | | Depreciation | 5 | 7 | 5 | | Tax | 0 | 2 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 9 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 9 | 2 | | | | | | | EPS (Unit Curr.) | -0.7 | 22.2 | 4.0 | | EPS (Adj) (Unit Curr.) | -0.7 | 11.1 | 2.0 | | Calculated EPS (Unit Curr.) | 0.0 | 22.2 | 3.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 11.1 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 88.8 | 14.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 44.4 | 7.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,096,640 | 1,048,320 | 1,048,320 | | Non-Promoter Holding (%) | 25.08 | 25.08 | 25.08 | | | | | | | PBIDTM(%) | 32.34 | 56.66 | 32.83 | | PBDTM(%) | 16.58 | 44.97 | 19.86 | | PATM(%) | -2.04 | 23.22 | 4.22 |
|