| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 3,501 | 3,240 | 2,997 | | Other Income | 19 | 22 | 24 | | Total Income | 3,552 | 3,314 | 3,093 | | Total Expenditure | 97 | 72 | 82 | | PBIDT | 3,455 | 3,242 | 3,011 | | Interest | 2,071 | 1,960 | 1,831 | | PBDT | 1,384 | 1,282 | 1,179 | | Depreciation | 1 | 1 | 1 | | Tax | 357 | 327 | 301 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | 1,027 | 954 | 877 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,027 | 954 | 877 | | | | | | | EPS (Unit Curr.) | 10.4 | 9.7 | 8.9 | | EPS (Adj) (Unit Curr.) | 10.4 | 9.7 | 8.9 | | Calculated EPS (Unit Curr.) | 10.4 | 9.7 | 8.9 | | Calculated EPS (Adj) (Unit Curr.) | 10.4 | 9.7 | 8.9 | | Calculated EPS (Ann.) (Unit Curr.) | 41.6 | 38.6 | 35.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 41.6 | 38.6 | 35.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 67.5 | 0.0 | 0.0 | | Equity | 987 | 987 | 987 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 327,852,000 | 327,852,000 | 327,852,000 | | Non-Promoter Holding (%) | 33.20 | 33.20 | 33.20 | | | | | | | PBIDTM(%) | 98.69 | 100.05 | 100.46 | | PBDTM(%) | 39.54 | 39.56 | 39.35 | | PATM(%) | 29.32 | 29.44 | 29.26 |
|