| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 4 | 4 | 4 | | Other Income | 0 | 0 | 0 | | Total Income | 4 | 4 | 4 | | Total Expenditure | 3 | 3 | 3 | | PBIDT | 1 | 1 | 1 | | Interest | 1 | 0 | 0 | | PBDT | 0 | 1 | 0 | | Depreciation | 1 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | -0.5 | 0.6 | 0.1 | | EPS (Adj) (Unit Curr.) | -0.5 | 0.6 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.6 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.6 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.2 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.2 | 0.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | 1.1 | 1.1 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,532,755 | 7,581,752 | 7,673,345 | | Non-Promoter Holding (%) | 49.61 | 49.94 | 50.54 | | | | | | | PBIDTM(%) | 21.70 | 35.31 | 18.62 | | PBDTM(%) | 7.55 | 28.09 | 13.03 | | PATM(%) | -16.04 | 21.65 | 5.05 |
|