| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 17 | 16 | 16 | | Other Income | 0 | 0 | 0 | | Total Income | 17 | 16 | 17 | | Total Expenditure | 17 | 15 | 16 | | PBIDT | 1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 0 | 1 | | Depreciation | 0 | 0 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.1 | 0.2 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.2 | | Calculated EPS (Unit Curr.) | 0.0 | 0.1 | 0.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.1 | 0.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 0.4 | 0.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 0.4 | 0.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 19 | 19 | 19 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,406,413 | 7,406,413 | 7,755,222 | | Non-Promoter Holding (%) | 39.10 | 39.10 | 40.95 | | | | | | | PBIDTM(%) | 4.69 | 3.68 | 8.32 | | PBDTM(%) | 3.15 | 2.98 | 7.32 | | PATM(%) | 0.30 | 1.27 | 2.00 |
|