| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 100 | 101 | 117 | | Other Income | 1 | 1 | 1 | | Total Income | 101 | 103 | 119 | | Total Expenditure | 96 | 95 | 114 | | PBIDT | 5 | 8 | 5 | | Interest | 8 | -4 | 14 | | PBDT | -2 | 12 | -10 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | 12 | -10 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | 12 | -10 | | | | | | | EPS (Unit Curr.) | -0.6 | 2.7 | -2.3 | | EPS (Adj) (Unit Curr.) | -0.6 | 2.7 | -2.3 | | Calculated EPS (Unit Curr.) | 0.0 | 2.7 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.7 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 10.8 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 10.8 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 5,769,708 | 5,769,708 | 5,769,708 | | Non-Promoter Holding (%) | 13.11 | 13.11 | 13.11 | | | | | | | PBIDTM(%) | 5.47 | 7.87 | 4.01 | | PBDTM(%) | -2.14 | 12.29 | -8.31 | | PATM(%) | -2.69 | 11.74 | -8.78 |
|