| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 4 | 4 | 4 | | Other Income | 1 | 0 | 0 | | Total Income | 5 | 4 | 4 | | Total Expenditure | 7 | 3 | 4 | | PBIDT | -1 | 1 | 1 | | Interest | 0 | 0 | 0 | | PBDT | -1 | 0 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | -1.5 | -0.1 | -0.1 | | EPS (Adj) (Unit Curr.) | -1.5 | -0.1 | -0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,583,800 | 5,583,800 | 0 | | Non-Promoter Holding (%) | 75.52 | 87.33 | 0.00 | | | | | | | PBIDTM(%) | -30.22 | 13.16 | 12.35 | | PBDTM(%) | -36.12 | 4.47 | 3.15 | | PATM(%) | -27.76 | -0.79 | -2.18 |
|