| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 13 | 10 | 15 | | Other Income | 0 | 0 | 0 | | Total Income | 14 | 11 | 16 | | Total Expenditure | 12 | 11 | 15 | | PBIDT | 1 | 0 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 1 | 0 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | -1 | 0 | | | | | | | EPS (Unit Curr.) | 0.3 | -0.3 | 0.1 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.3 | 0.0 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 0.0 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,012,500 | 10,012,500 | 10,012,500 | | Non-Promoter Holding (%) | 45.48 | 45.48 | 45.48 | | | | | | | PBIDTM(%) | 10.31 | -0.31 | 6.62 | | PBDTM(%) | 10.24 | -0.62 | 6.48 | | PATM(%) | 4.80 | -7.78 | 1.72 |
|