| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 184 | 185 | 164 | | Other Income | 8 | 9 | 3 | | Total Income | 205 | 208 | 181 | | Total Expenditure | 189 | 179 | 167 | | PBIDT | 16 | 29 | 14 | | Interest | 8 | 5 | 7 | | PBDT | 8 | 24 | 7 | | Depreciation | 7 | 8 | 7 | | Tax | -2 | 4 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 13 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 13 | 0 | | | | | | | EPS (Unit Curr.) | 0.5 | 2.4 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.5 | 2.4 | 0.0 | | Calculated EPS (Unit Curr.) | 0.5 | 2.4 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 2.4 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 2.1 | 9.5 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.1 | 9.5 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 32,552,208 | 32,552,301 | 32,545,697 | | Non-Promoter Holding (%) | 59.05 | 59.05 | 59.04 | | | | | | | PBIDTM(%) | 8.77 | 15.72 | 8.30 | | PBDTM(%) | 4.52 | 13.12 | 4.16 | | PATM(%) | 1.57 | 7.08 | 0.02 |
|