| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 3 | 2 | 1 | | Other Income | 0 | 1 | 0 | | Total Income | 4 | 3 | 2 | | Total Expenditure | 3 | 27 | 1 | | PBIDT | 1 | -24 | 0 | | Interest | 0 | 0 | 0 | | PBDT | 1 | -24 | 0 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -24 | 0 | | Extra-ordinary Items | -1 | -24 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 2.2 | -71.8 | 0.7 | | EPS (Adj) (Unit Curr.) | 2.2 | -71.8 | 0.7 | | Calculated EPS (Unit Curr.) | 2.2 | 0.0 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 2.2 | 0.0 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 8.8 | 0.0 | 2.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.8 | 0.0 | 2.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,623,910 | 1,623,910 | 1,623,910 | | Non-Promoter Holding (%) | 49.81 | 49.81 | 49.81 | | | | | | | PBIDTM(%) | 22.19 | -1,043.67 | 19.85 | | PBDTM(%) | 22.19 | -1,044.10 | 19.12 | | PATM(%) | 20.75 | -1,027.95 | 16.18 |
|