| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 33 | 13 | 15 | | Other Income | 1 | 0 | 0 | | Total Income | 34 | 13 | 15 | | Total Expenditure | 31 | 12 | 14 | | PBIDT | 2 | 2 | 1 | | Interest | 1 | 1 | 0 | | PBDT | 2 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 2.4 | 1.1 | 0.8 | | EPS (Adj) (Unit Curr.) | 2.4 | 1.1 | 0.8 | | Calculated EPS (Unit Curr.) | 2.4 | 1.1 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 2.4 | 1.1 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 9.4 | 4.3 | 3.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 9.4 | 4.3 | 3.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 16.7 | 16.0 | 15.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,163,125 | 1,163,125 | 1,163,125 | | Non-Promoter Holding (%) | 30.50 | 30.50 | 30.50 | | | | | | | PBIDTM(%) | 7.07 | 12.26 | 6.02 | | PBDTM(%) | 4.85 | 6.85 | 3.59 | | PATM(%) | 2.74 | 3.12 | 1.96 |
|