| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 712 | 1,146 | 1,224 | | Other Income | 35 | 9 | -4 | | Total Income | 732 | 1,136 | 1,203 | | Total Expenditure | 592 | 1,148 | 1,070 | | PBIDT | 140 | -12 | 133 | | Interest | 72 | 41 | 51 | | PBDT | 69 | -53 | 82 | | Depreciation | 25 | 23 | 22 | | Tax | 15 | -19 | 12 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 29 | -57 | 47 | | Extra-ordinary Items | 23 | -73 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 16 | 47 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.0 | 0.7 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.0 | 0.7 | | Calculated EPS (Unit Curr.) | 0.4 | 0.0 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.0 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 1.7 | 0.0 | 2.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.7 | 0.0 | 2.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 67 | 67 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 415,830,140 | 415,795,639 | 415,739,270 | | Non-Promoter Holding (%) | 61.94 | 61.94 | 61.93 | | | | | | | PBIDTM(%) | 20.09 | -1.06 | 11.01 | | PBDTM(%) | 9.83 | -4.68 | 6.77 | | PATM(%) | 4.18 | -5.08 | 3.91 |
|