| Particulars | Sep-05
(Rs.Cr) | Mar-04
(Rs.Cr) | Dec-03
(Rs.Cr) | | Gross Sales | 0 | 33 | 30 | | Other Income | 0 | 4 | 0 | | Total Income | 0 | 33 | 25 | | Total Expenditure | 0 | 40 | 30 | | PBIDT | 0 | -7 | -5 | | Interest | 0 | 0 | 0 | | PBDT | 0 | -7 | -5 | | Depreciation | 0 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | -8 | -6 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | -8 | -6 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 8 | 8 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,919,550 | 7,621,798 | 7,621,978 | | Non-Promoter Holding (%) | 59.17 | 38.59 | 38.59 | | | | | | | PBIDTM(%) | NA | -23.59 | -20.67 | | PBDTM(%) | NA | -24.24 | -21.23 | | PATM(%) | NA | -25.71 | -23.88 |
|