| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 814 | 759 | 673 | | Other Income | 0 | 0 | 1 | | Total Income | 814 | 760 | 674 | | Total Expenditure | 252 | 238 | 215 | | PBIDT | 562 | 521 | 459 | | Interest | 389 | 355 | 302 | | PBDT | 173 | 166 | 157 | | Depreciation | 7 | 6 | 4 | | Tax | 54 | 52 | 50 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 113 | 108 | 103 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 113 | 108 | 103 | | | | | | | EPS (Unit Curr.) | 21.4 | 20.6 | 19.7 | | EPS (Adj) (Unit Curr.) | 21.4 | 20.6 | 19.7 | | Calculated EPS (Unit Curr.) | 21.4 | 20.6 | 19.7 | | Calculated EPS (Adj) (Unit Curr.) | 21.4 | 20.6 | 19.7 | | Calculated EPS (Ann.) (Unit Curr.) | 85.7 | 82.2 | 78.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 85.7 | 82.2 | 78.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 25.0 | 0.0 | | Equity | 53 | 53 | 52 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 23,628,330 | 23,603,030 | 23,650,953 | | Non-Promoter Holding (%) | 44.97 | 44.95 | 45.11 | | | | | | | PBIDTM(%) | 69.11 | 68.64 | 68.24 | | PBDTM(%) | 21.32 | 21.86 | 23.39 | | PATM(%) | 13.83 | 14.21 | 15.38 |
|