| Particulars | Sep-02 (Rs.Cr) | Jun-02 (Rs.Cr) | Jun-01 (Rs.Cr) |
| Gross Sales | 80 | 92 | 0 |
| Other Income | 0 | 0 | 0 |
| Total Income | 80 | 92 | 0 |
| Total Expenditure | 75 | 87 | 0 |
| PBIDT | 5 | 5 | 0 |
| Interest | 0 | 0 | 0 |
| PBDT | 5 | 5 | 0 |
| Depreciation | 0 | 0 | 0 |
| Tax | 2 | 2 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 2 | 3 | 0 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 2 | 3 | 0 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | NA |
| Calculated EPS (Unit Curr.) | 1.0 | 1.1 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 1.0 | 1.1 | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 3.9 | 4.4 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.9 | 4.4 | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 25 | 25 | 25 |
| Reserve & Surplus | 8.0 | 8.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.75 | 5.28 | 0.00 |
| PBDTM(%) | 5.75 | 5.28 | 0.00 |
| PATM(%) | 3.07 | 2.96 | 0.00 |