| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 19 | 25 | 15 | | Other Income | 0 | 0 | 0 | | Total Income | 20 | 25 | 15 | | Total Expenditure | 18 | 21 | 14 | | PBIDT | 2 | 5 | 1 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 4 | 0 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -1 | 3 | -1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -1 | 3 | -1 | | | | | | | EPS (Unit Curr.) | -0.9 | 3.5 | -1.1 | | EPS (Adj) (Unit Curr.) | -0.9 | 3.5 | -1.1 | | Calculated EPS (Unit Curr.) | 0.0 | 3.5 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 3.5 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 13.8 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 13.8 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,061,572 | 4,061,572 | 4,061,572 | | Non-Promoter Holding (%) | 55.82 | 55.82 | 55.82 | | | | | | | PBIDTM(%) | 8.32 | 18.31 | 6.95 | | PBDTM(%) | 2.62 | 14.21 | 0.28 | | PATM(%) | -3.49 | 10.12 | -5.57 |
|