| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 4,533 | 4,582 | 4,800 | | Other Income | 362 | 828 | 394 | | Total Income | 4,896 | 5,412 | 5,195 | | Total Expenditure | 4,619 | 4,414 | 4,493 | | PBIDT | 277 | 998 | 702 | | Interest | 173 | 147 | 288 | | PBDT | 104 | 851 | 414 | | Depreciation | 51 | 36 | 38 | | Tax | -34 | 118 | 120 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 86 | 697 | 257 | | Extra-ordinary Items | -423 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 510 | 697 | 257 | | | | | | | EPS (Unit Curr.) | 0.3 | 2.1 | 0.8 | | EPS (Adj) (Unit Curr.) | 0.3 | 2.1 | 0.8 | | Calculated EPS (Unit Curr.) | 0.3 | 2.1 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 2.1 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 1.0 | 8.3 | 3.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.0 | 8.3 | 3.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 100.0 | | Equity | 336 | 336 | 336 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,150,916,415 | 1,140,661,219 | 1,145,329,939 | | Non-Promoter Holding (%) | 34.24 | 33.94 | 34.07 | | | | | | | PBIDTM(%) | 6.10 | 21.79 | 14.64 | | PBDTM(%) | 2.29 | 18.58 | 8.63 | | PATM(%) | 1.91 | 15.21 | 5.36 |
|