| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 543 | 547 | 506 | | Other Income | 13 | 10 | 29 | | Total Income | 555 | 558 | 536 | | Total Expenditure | 120 | 86 | 86 | | PBIDT | 435 | 472 | 449 | | Interest | 286 | 285 | 266 | | PBDT | 149 | 187 | 184 | | Depreciation | 21 | 22 | 22 | | Tax | 38 | 51 | 50 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 90 | 114 | 112 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 90 | 114 | 112 | | | | | | | EPS (Unit Curr.) | 8.1 | 10.2 | 20.1 | | EPS (Adj) (Unit Curr.) | 8.1 | 10.2 | 10.0 | | Calculated EPS (Unit Curr.) | 8.1 | 10.2 | 20.1 | | Calculated EPS (Adj) (Unit Curr.) | 8.1 | 10.2 | 10.0 | | Calculated EPS (Ann.) (Unit Curr.) | 32.5 | 40.9 | 80.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 32.5 | 40.9 | 40.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 111 | 111 | 56 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 71,377,387 | 69,109,320 | 34,124,819 | | Non-Promoter Holding (%) | 64.24 | 62.20 | 61.43 | | | | | | | PBIDTM(%) | 80.16 | 86.24 | 88.78 | | PBDTM(%) | 27.38 | 34.14 | 36.25 | | PATM(%) | 16.61 | 20.76 | 22.02 |
|