| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 24 | 27 | 27 | | Other Income | 0 | 0 | 0 | | Total Income | 25 | 27 | 27 | | Total Expenditure | 23 | 25 | 24 | | PBIDT | 2 | 2 | 3 | | Interest | 1 | 1 | 1 | | PBDT | 0 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 1 | | | | | | | EPS (Unit Curr.) | -0.4 | 0.3 | 0.9 | | EPS (Adj) (Unit Curr.) | -0.4 | 0.3 | 0.9 | | Calculated EPS (Unit Curr.) | 0.0 | 0.3 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.3 | 0.8 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.1 | 3.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.1 | 3.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 9.1 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,767,864 | 2,680,999 | 2,680,999 | | Non-Promoter Holding (%) | 37.64 | 36.46 | 36.48 | | | | | | | PBIDTM(%) | 6.56 | 7.62 | 10.04 | | PBDTM(%) | 0.46 | 3.54 | 4.65 | | PATM(%) | -1.29 | 0.79 | 2.32 |
|