| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 10 | 4 | 3 | | Other Income | 0 | 2 | 2 | | Total Income | 11 | 6 | 5 | | Total Expenditure | 7 | 2 | 2 | | PBIDT | 4 | 4 | 4 | | Interest | 1 | 1 | 1 | | PBDT | 3 | 3 | 3 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.2 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.2 | 0.0 | | Calculated EPS (Unit Curr.) | 0.2 | 0.2 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.2 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.8 | 0.6 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.8 | 0.6 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 6,375,981 | 6,444,449 | 0 | | Non-Promoter Holding (%) | 30.65 | 30.98 | 0.00 | | | | | | | PBIDTM(%) | 35.54 | 95.53 | 113.87 | | PBDTM(%) | 25.38 | 71.46 | 82.90 | | PATM(%) | 4.21 | 8.19 | 4.84 |
|