| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 10 | 15 | 31 | | Other Income | 0 | 0 | 0 | | Total Income | 10 | 15 | 32 | | Total Expenditure | 19 | 34 | 54 | | PBIDT | -9 | -19 | -22 | | Interest | 59 | 50 | 57 | | PBDT | -68 | -69 | -79 | | Depreciation | 10 | 9 | 9 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -78 | -78 | -88 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -78 | -78 | -88 | | | | | | | EPS (Unit Curr.) | -3.8 | -3.8 | -4.3 | | EPS (Adj) (Unit Curr.) | -3.8 | -3.8 | -4.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 159,713,656 | 159,713,656 | 142,204,998 | | Non-Promoter Holding (%) | 78.77 | 78.77 | 70.14 | | | | | | | PBIDTM(%) | -88.32 | -122.16 | -69.94 | | PBDTM(%) | -676.05 | -452.46 | -251.44 | | PATM(%) | -777.84 | -511.48 | -281.08 |
|