| Particulars | Mar-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 2,011 | 1,436 | 1,939 | | Other Income | 85 | 94 | 86 | | Total Income | 2,108 | 1,529 | 2,029 | | Total Expenditure | 2,116 | 1,566 | 1,795 | | PBIDT | -8 | -37 | 234 | | Interest | 246 | 230 | 208 | | PBDT | -254 | -267 | 26 | | Depreciation | 49 | 47 | 46 | | Tax | 7 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -309 | -315 | -19 | | Extra-ordinary Items | -342 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 33 | -315 | -19 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 355 | 355 | 355 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 839,624,059 | 839,624,059 | 802,624,059 | | Non-Promoter Holding (%) | 47.24 | 47.24 | 45.16 | | | | | | | PBIDTM(%) | -0.37 | -2.55 | 12.08 | | PBDTM(%) | -12.63 | -18.61 | 1.36 | | PATM(%) | -15.38 | -21.91 | -1.00 |
|