| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 74 | 67 | 72 | | Other Income | 3 | 2 | 1 | | Total Income | 77 | 69 | 73 | | Total Expenditure | 67 | 59 | 64 | | PBIDT | 10 | 10 | 10 | | Interest | 5 | 5 | 5 | | PBDT | 5 | 5 | 4 | | Depreciation | 2 | 2 | 3 | | Tax | 1 | 0 | 0 | | Deferred Tax | -1 | 0 | 0 | | Reported Profit After Tax | 3 | 2 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 2 | | | | | | | EPS (Unit Curr.) | 2.8 | 1.8 | 1.5 | | EPS (Adj) (Unit Curr.) | 2.8 | 1.8 | 1.5 | | Calculated EPS (Unit Curr.) | 2.8 | 1.8 | 1.5 | | Calculated EPS (Adj) (Unit Curr.) | 2.8 | 1.8 | 1.5 | | Calculated EPS (Ann.) (Unit Curr.) | 11.1 | 7.1 | 5.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.1 | 7.1 | 5.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,659,499 | 6,639,499 | 6,687,077 | | Non-Promoter Holding (%) | 53.94 | 33.94 | 54.17 | | | | | | | PBIDTM(%) | 13.20 | 14.65 | 13.36 | | PBDTM(%) | 6.54 | 6.91 | 6.11 | | PATM(%) | 4.65 | 3.25 | 2.51 |
|