| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 16 | 18 | 9 | | Other Income | 0 | 0 | 0 | | Total Income | 17 | 19 | 9 | | Total Expenditure | 16 | 17 | 10 | | PBIDT | 1 | 2 | -1 | | Interest | 1 | 1 | 1 | | PBDT | 0 | 1 | -2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | -2 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.5 | -1.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.5 | -1.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.4 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.4 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 1.8 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 1.8 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 20 | 20 | 20 | | Reserve & Surplus | 50.9 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,169,000 | 8,169,000 | 8,169,000 | | Non-Promoter Holding (%) | 41.89 | 41.89 | 41.89 | | | | | | | PBIDTM(%) | 5.22 | 9.70 | -13.50 | | PBDTM(%) | 1.34 | 5.45 | -20.36 | | PATM(%) | 0.36 | 4.74 | -22.50 |
|