| Particulars | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | Jun-12 (Rs.Cr) | | Gross Sales | 2,590 | 2,478 | 1,558 | | Other Income | 155 | 43 | 41 | | Total Income | 2,700 | 2,484 | 1,579 | | Total Expenditure | 2,306 | 2,135 | 1,376 | | PBIDT | 394 | 349 | 203 | | Interest | 52 | 49 | 57 | | PBDT | 343 | 300 | 146 | | Depreciation | 55 | 60 | 57 | | Tax | 45 | 67 | 21 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 242 | 173 | 68 | | Extra-ordinary Items | 68 | -19 | -47 | | Adjusted Profit After Extra-ordinary item | 175 | 192 | 115 | | | | | | | EPS (Unit Curr.) | 9.5 | 6.8 | 2.7 | | EPS (Adj) (Unit Curr.) | 9.5 | 6.8 | 2.7 | | Calculated EPS (Unit Curr.) | 9.5 | 6.8 | 2.7 | | Calculated EPS (Adj) (Unit Curr.) | 9.5 | 6.8 | 2.7 | | Calculated EPS (Ann.) (Unit Curr.) | 38.0 | 27.2 | 10.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 38.0 | 27.2 | 10.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 255 | 255 | 255 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 175,630,421 | 175,630,421 | 175,630,421 | | Non-Promoter Holding (%) | 68.94 | 68.94 | 68.94 | | | | | | | PBIDTM(%) | 15.57 | 14.42 | 13.47 | | PBDTM(%) | 13.53 | 12.39 | 9.69 | | PATM(%) | 9.57 | 7.15 | 4.52 |
|