| Particulars | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | Jun-11 (Rs.Cr) | | Gross Sales | 2,372 | 2,000 | 1,613 | | Other Income | 40 | 79 | 38 | | Total Income | 2,380 | 2,054 | 1,623 | | Total Expenditure | 2,066 | 1,762 | 1,371 | | PBIDT | 314 | 292 | 253 | | Interest | 57 | 51 | 47 | | PBDT | 257 | 241 | 206 | | Depreciation | 56 | 56 | 55 | | Tax | 47 | 48 | 39 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 153 | 138 | 111 | | Extra-ordinary Items | -1 | -13 | -5 | | Adjusted Profit After Extra-ordinary item | 154 | 151 | 116 | | | | | | | EPS (Unit Curr.) | 6.0 | 5.4 | 4.4 | | EPS (Adj) (Unit Curr.) | 6.0 | 5.4 | 4.4 | | Calculated EPS (Unit Curr.) | 6.0 | 5.4 | 4.3 | | Calculated EPS (Adj) (Unit Curr.) | 6.0 | 5.4 | 4.3 | | Calculated EPS (Ann.) (Unit Curr.) | 24.0 | 21.6 | 17.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 24.0 | 21.6 | 17.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 255 | 255 | 255 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 175,592,872 | 175,592,872 | 175,590,421 | | Non-Promoter Holding (%) | 68.93 | 68.93 | 68.92 | | | | | | | PBIDTM(%) | 13.45 | 14.85 | 16.04 | | PBDTM(%) | 11.00 | 12.27 | 13.05 | | PATM(%) | 6.56 | 7.00 | 7.03 |
|