| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 10,372 | 10,544 | 9,329 | | Other Income | 243 | 764 | 1,420 | | Total Income | 10,615 | 11,308 | 10,750 | | Total Expenditure | 7,331 | 7,293 | 6,669 | | PBIDT | 3,284 | 4,015 | 4,081 | | Interest | 2 | 3 | 8 | | PBDT | 3,281 | 4,012 | 4,072 | | Depreciation | 184 | 173 | 174 | | Tax | 539 | 671 | 711 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2,558 | 3,168 | 3,187 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2,558 | 3,168 | 3,187 | | | | | | | EPS (Unit Curr.) | 13.0 | 16.2 | 16.3 | | EPS (Adj) (Unit Curr.) | 13.0 | 16.2 | 16.3 | | Calculated EPS (Unit Curr.) | 13.1 | 16.2 | 16.3 | | Calculated EPS (Adj) (Unit Curr.) | 13.1 | 16.2 | 16.3 | | Calculated EPS (Ann.) (Unit Curr.) | 52.3 | 64.7 | 65.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 52.3 | 64.7 | 65.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 300.0 | 300.0 | | Equity | 196 | 196 | 196 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 509,280,086 | 507,350,256 | 507,356,374 | | Non-Promoter Holding (%) | 26.02 | 25.92 | 25.92 | | | | | | | PBIDTM(%) | 31.66 | 38.08 | 43.74 | | PBDTM(%) | 31.64 | 38.05 | 43.65 | | PATM(%) | 24.67 | 30.05 | 34.16 |
|