| Particulars | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | Jun-11
(Rs.Cr) | | Gross Sales | 14,480 | 14,029 | 12,861 | | Other Income | 25 | 57 | 118 | | Total Income | 13,363 | 13,011 | 12,016 | | Total Expenditure | 12,569 | 12,375 | 10,931 | | PBIDT | 794 | 636 | 1,085 | | Interest | 186 | 212 | 253 | | PBDT | 607 | 423 | 831 | | Depreciation | 421 | 387 | 365 | | Tax | 13 | -66 | 65 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 174 | 102 | 401 | | Extra-ordinary Items | -63 | -289 | 7 | | Adjusted Profit After Extra-ordinary item | 237 | 391 | 394 | | | | | | | EPS (Unit Curr.) | 0.5 | 0.3 | 6.3 | | EPS (Adj) (Unit Curr.) | 0.5 | 0.3 | 1.3 | | Calculated EPS (Unit Curr.) | 0.5 | 0.3 | 6.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 0.3 | 1.3 | | Calculated EPS (Ann.) (Unit Curr.) | 2.2 | 1.3 | 25.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.2 | 1.3 | 5.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 635 | 635 | 635 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,288,302,285 | 1,250,724,095 | 246,470,424 | | Non-Promoter Holding (%) | 47.87 | 46.46 | 45.78 | | | | | | | PBIDTM(%) | 5.98 | 4.93 | 9.17 | | PBDTM(%) | 4.58 | 3.29 | 7.03 | | PATM(%) | 1.31 | 0.79 | 3.39 |
|