| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,184 | 2,161 | 1,864 | | Other Income | -7 | 410 | 332 | | Total Income | 2,368 | 2,662 | 2,280 | | Total Expenditure | 1,930 | 1,774 | 1,561 | | PBIDT | 437 | 888 | 720 | | Interest | 139 | 131 | 116 | | PBDT | 299 | 757 | 603 | | Depreciation | 151 | 151 | 135 | | Tax | 31 | 148 | 187 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 117 | 458 | 282 | | Extra-ordinary Items | 0 | -26 | -19 | | Adjusted Profit After Extra-ordinary item | 117 | 484 | 300 | | | | | | | EPS (Unit Curr.) | 0.4 | 1.9 | 1.2 | | EPS (Adj) (Unit Curr.) | 0.4 | 1.9 | 1.2 | | Calculated EPS (Unit Curr.) | 0.5 | 1.9 | 1.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 1.9 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 2.0 | 7.7 | 4.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.0 | 7.7 | 4.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 237 | 237 | 237 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 1,542,816,750 | 1,541,537,075 | 1,539,788,860 | | Non-Promoter Holding (%) | 65.02 | 64.96 | 67.11 | | | | | | | PBIDTM(%) | 20.03 | 41.09 | 38.61 | | PBDTM(%) | 13.67 | 35.04 | 32.36 | | PATM(%) | 5.36 | 21.20 | 15.10 |
|