| Particulars | Mar-12 (Rs.Cr) | Dec-11 (Rs.Cr) | Sep-11 (Rs.Cr) | | Gross Sales | 648 | 624 | 613 | | Other Income | 9 | 3 | 4 | | Total Income | 660 | 634 | 620 | | Total Expenditure | 513 | 498 | 477 | | PBIDT | 147 | 136 | 144 | | Interest | 128 | 141 | 140 | | PBDT | 20 | -5 | 4 | | Depreciation | 143 | 139 | 134 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -123 | -145 | -130 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -123 | -145 | -130 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 1,897 | 1,897 | 1,897 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 422,675,535 | 422,675,535 | 422,675,535 | | Non-Promoter Holding (%) | 22.28 | 22.28 | 22.28 | | | | | | | PBIDTM(%) | 22.74 | 21.81 | 23.44 | | PBDTM(%) | 3.03 | -0.84 | 0.64 | | PATM(%) | -19.05 | -23.16 | -21.23 |
|