| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 5 | 4 | 5 | | Other Income | 8 | 0 | 20 | | Total Income | 13 | 4 | 25 | | Total Expenditure | 5 | 18 | 6 | | PBIDT | 8 | -14 | 19 | | Interest | 0 | 0 | 0 | | PBDT | 8 | -14 | 19 | | Depreciation | 0 | 0 | 0 | | Tax | 2 | 0 | 6 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | -14 | 13 | | Extra-ordinary Items | 6 | -14 | 14 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | -1 | | | | | | | EPS (Unit Curr.) | 0.9 | -0.2 | 2.0 | | EPS (Adj) (Unit Curr.) | 0.9 | -0.2 | 2.0 | | Calculated EPS (Unit Curr.) | 0.8 | 0.0 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.8 | 0.0 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 3.1 | 0.0 | 7.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.1 | 0.0 | 7.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 66 | 66 | 66 | | Reserve & Surplus | 233.5 | 233.5 | 174.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 59,342,098 | 59,336,098 | 59,336,098 | | Non-Promoter Holding (%) | 90.23 | 90.22 | 90.22 | | | | | | | PBIDTM(%) | 163.91 | -327.00 | 356.25 | | PBDTM(%) | 161.78 | -329.34 | 354.60 | | PATM(%) | 108.07 | -331.46 | 238.42 |
|