| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 46 | 57 | 50 | | Other Income | 0 | 0 | 1 | | Total Income | 47 | 58 | 51 | | Total Expenditure | 40 | 51 | 46 | | PBIDT | 7 | 7 | 5 | | Interest | 3 | 3 | 3 | | PBDT | 4 | 4 | 2 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 2 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 2 | 0 | | | | | | | EPS (Unit Curr.) | 4.1 | 4.2 | 0.7 | | EPS (Adj) (Unit Curr.) | 4.1 | 4.2 | 0.7 | | Calculated EPS (Unit Curr.) | 4.1 | 4.2 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 4.1 | 4.2 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 16.4 | 16.6 | 2.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.4 | 16.6 | 2.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,632,156 | 3,632,156 | 3,632,256 | | Non-Promoter Holding (%) | 61.86 | 61.86 | 61.86 | | | | | | | PBIDTM(%) | 15.41 | 12.65 | 10.02 | | PBDTM(%) | 9.19 | 7.50 | 4.36 | | PATM(%) | 5.23 | 4.29 | 0.83 |
|