| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 190 | 173 | 180 | | Other Income | 5 | 1 | 1 | | Total Income | 195 | 176 | 181 | | Total Expenditure | 148 | 127 | 135 | | PBIDT | 47 | 49 | 45 | | Interest | 0 | 1 | 1 | | PBDT | 47 | 48 | 45 | | Depreciation | 3 | 3 | 3 | | Tax | 13 | 15 | 13 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 31 | 31 | 28 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 31 | 31 | 28 | | | | | | | EPS (Unit Curr.) | 0.9 | 0.9 | 0.9 | | EPS (Adj) (Unit Curr.) | 0.9 | 0.9 | 0.9 | | Calculated EPS (Unit Curr.) | 0.9 | 0.9 | 0.9 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 0.9 | 0.9 | | Calculated EPS (Ann.) (Unit Curr.) | 3.7 | 3.7 | 3.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.7 | 3.7 | 3.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 25.0 | | Equity | 33 | 33 | 33 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 92,557,617 | 82,557,617 | 82,557,617 | | Non-Promoter Holding (%) | 28.06 | 25.03 | 25.03 | | | | | | | PBIDTM(%) | 24.75 | 28.31 | 25.29 | | PBDTM(%) | 24.71 | 28.02 | 24.82 | | PATM(%) | 16.07 | 17.64 | 15.65 |
|