| Particulars | Mar-03 (Rs.Cr) | Dec-02 (Rs.Cr) | Sep-02 (Rs.Cr) |
| Gross Sales | 5 | 4 | 4 |
| Other Income | 0 | 0 | 0 |
| Total Income | 5 | 4 | 4 |
| Total Expenditure | 3 | 2 | 3 |
| PBIDT | 2 | 2 | 1 |
| Interest | 0 | 0 | 0 |
| PBDT | 2 | 2 | 1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 1 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 1 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 |
| | | | |
| EPS (Unit Curr.) | 4.7 | 5.0 | 3.4 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 4.7 | 5.0 | 3.4 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 18.7 | 19.9 | 13.5 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 2 | 2 | 2 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 140,275 | 140,275 | 143,380 |
| Non-Promoter Holding (%) | 7.09 | 7.09 | 7.30 |
| | | | |
| PBIDTM(%) | 32.32 | 40.59 | 27.89 |
| PBDTM(%) | 32.32 | 40.59 | 27.89 |
| PATM(%) | 18.90 | 26.61 | 16.83 |