| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 273 | 249 | 406 | | Other Income | 111 | 102 | 92 | | Total Income | 384 | 351 | 498 | | Total Expenditure | 232 | 170 | 290 | | PBIDT | 153 | 181 | 209 | | Interest | 70 | 71 | 78 | | PBDT | 82 | 110 | 131 | | Depreciation | 2 | 2 | 1 | | Tax | 30 | 35 | 29 | | Deferred Tax | 8 | -1 | -3 | | Reported Profit After Tax | 42 | 73 | 104 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 42 | 73 | 104 | | | | | | | EPS (Unit Curr.) | 0.2 | 0.3 | 0.4 | | EPS (Adj) (Unit Curr.) | 0.2 | 0.3 | 0.4 | | Calculated EPS (Unit Curr.) | 0.2 | 0.3 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.2 | 0.3 | 0.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.6 | 1.1 | 1.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.6 | 1.1 | 1.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 523 | 523 | 523 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,351,344,179 | 1,345,455,179 | 1,345,455,179 | | Non-Promoter Holding (%) | 51.65 | 51.43 | 51.43 | | | | | | | PBIDTM(%) | 55.83 | 72.70 | 51.34 | | PBDTM(%) | 30.12 | 44.04 | 32.26 | | PATM(%) | 15.52 | 29.31 | 25.49 |
|