| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 107 | 142 | 120 | | Other Income | 28 | 0 | 1 | | Total Income | 141 | 145 | 130 | | Total Expenditure | 77 | 85 | 75 | | PBIDT | 64 | 61 | 55 | | Interest | 59 | 55 | 52 | | PBDT | 5 | 6 | 3 | | Depreciation | 3 | 3 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 3 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 3 | 1 | | | | | | | EPS (Unit Curr.) | 0.3 | 0.5 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.3 | 0.5 | 0.1 | | Calculated EPS (Unit Curr.) | 0.3 | 0.5 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.3 | 0.5 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 1.3 | 1.8 | 0.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.3 | 1.8 | 0.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 67 | 67 | 67 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 32,408,551 | 32,408,551 | 32,408,551 | | Non-Promoter Holding (%) | 48.50 | 48.50 | 48.50 | | | | | | | PBIDTM(%) | 59.66 | 42.74 | 46.07 | | PBDTM(%) | 4.41 | 3.98 | 2.68 | | PATM(%) | 1.96 | 2.16 | 0.55 |
|