| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 8 | 10 | 9 | | Other Income | 0 | 0 | 0 | | Total Income | 9 | 10 | 10 | | Total Expenditure | 7 | 8 | 8 | | PBIDT | 2 | 2 | 1 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 2 | 1 | | Depreciation | 0 | 1 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 3.3 | 2.8 | 1.8 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 3.3 | 2.8 | 1.8 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 13.4 | 11.2 | 7.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,594,146 | 2,619,174 | 2,619,174 | | Non-Promoter Holding (%) | 51.92 | 52.42 | 52.42 | | | | | | | PBIDTM(%) | 23.90 | 24.04 | 15.60 | | PBDTM(%) | 23.66 | 23.64 | 15.17 | | PATM(%) | 20.37 | 14.14 | 9.51 |
|