| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 909 | 1,053 | 919 | | Other Income | 19 | 62 | -25 | | Total Income | 939 | 1,147 | 935 | | Total Expenditure | 902 | 978 | 815 | | PBIDT | 37 | 169 | 119 | | Interest | 59 | 59 | -29 | | PBDT | -22 | 110 | 148 | | Depreciation | 41 | 40 | 39 | | Tax | -15 | 23 | 31 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -48 | 48 | 79 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -48 | 48 | 79 | | | | | | | EPS (Unit Curr.) | -1.1 | 1.1 | 1.7 | | EPS (Adj) (Unit Curr.) | -1.1 | 1.1 | 1.7 | | Calculated EPS (Unit Curr.) | 0.0 | 1.1 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 1.1 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 4.3 | 6.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 4.3 | 6.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 89 | 89 | 91 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 314,842,435 | 314,842,435 | 327,301,266 | | Non-Promoter Holding (%) | 71.13 | 71.13 | 71.92 | | | | | | | PBIDTM(%) | 4.02 | 16.04 | 12.98 | | PBDTM(%) | -2.42 | 10.48 | 16.13 | | PATM(%) | -5.33 | 4.52 | 8.58 |
|