| Particulars | Dec-09
(Rs.Cr) | Sep-09
(Rs.Cr) | Jun-09
(Rs.Cr) | | Gross Sales | 227 | 221 | 245 | | Other Income | 1 | 10 | 1 | | Total Income | 227 | 229 | 244 | | Total Expenditure | 222 | 215 | 227 | | PBIDT | 4 | 14 | 17 | | Interest | 0 | 0 | 1 | | PBDT | 4 | 14 | 16 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 2 | 5 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | 10 | 10 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | 10 | 10 | | | | | | | EPS (Unit Curr.) | 0.7 | 4.1 | 3.9 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.7 | 4.1 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 2.6 | 16.4 | 15.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 26 | 26 | 26 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,088,967 | 5,088,967 | 5,088,967 | | Non-Promoter Holding (%) | 19.93 | 19.93 | 19.93 | | | | | | | PBIDTM(%) | 1.89 | 6.60 | 7.04 | | PBDTM(%) | 1.76 | 6.40 | 6.76 | | PATM(%) | 0.75 | 4.77 | 4.13 |
|