| Particulars | Mar-13 (Rs.Cr) | Dec-12 (Rs.Cr) | Sep-12 (Rs.Cr) | | Gross Sales | 5 | 0 | 6 | | Other Income | 0 | 0 | 0 | | Total Income | 5 | 0 | 6 | | Total Expenditure | 2 | 2 | 3 | | PBIDT | 3 | -2 | 3 | | Interest | 0 | 0 | 0 | | PBDT | 3 | -2 | 3 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 2 | -2 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 2 | -2 | 3 | | | | | | | EPS (Unit Curr.) | 0.9 | -0.7 | 1.2 | | EPS (Adj) (Unit Curr.) | 0.9 | -0.7 | 1.2 | | Calculated EPS (Unit Curr.) | 0.9 | 0.0 | 1.2 | | Calculated EPS (Adj) (Unit Curr.) | 0.9 | 0.0 | 1.2 | | Calculated EPS (Ann.) (Unit Curr.) | 3.5 | 0.0 | 4.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.5 | 0.0 | 4.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 13,227,960 | 13,249,835 | 13,249,635 | | Non-Promoter Holding (%) | 50.08 | 50.16 | 50.16 | | | | | | | PBIDTM(%) | 51.20 | -582.76 | 51.64 | | PBDTM(%) | 50.40 | -586.21 | 51.17 | | PATM(%) | 46.59 | -634.48 | 48.21 |
|