| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 204 | 190 | 171 | | Other Income | 12 | 5 | 0 | | Total Income | 218 | 197 | 173 | | Total Expenditure | 186 | 176 | 152 | | PBIDT | 32 | 21 | 21 | | Interest | 17 | 16 | 20 | | PBDT | 14 | 5 | 1 | | Depreciation | 9 | 9 | 9 | | Tax | 0 | -2 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | -2 | -8 | | Extra-ordinary Items | 10 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -5 | -2 | -8 | | | | | | | EPS (Unit Curr.) | 3.1 | -0.9 | -4.9 | | EPS (Adj) (Unit Curr.) | 3.1 | -0.9 | -4.9 | | Calculated EPS (Unit Curr.) | 3.1 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 3.1 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 12.4 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.4 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,910,655 | 8,910,655 | 8,910,655 | | Non-Promoter Holding (%) | 54.86 | 54.86 | 54.86 | | | | | | | PBIDTM(%) | 15.58 | 11.14 | 12.32 | | PBDTM(%) | 7.09 | 2.85 | 0.70 | | PATM(%) | 2.48 | -0.80 | -4.63 |
|