| Particulars | Mar-13
(Rs.Cr) | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | | Gross Sales | 45 | 56 | 86 | | Other Income | 6 | 41 | -4 | | Total Income | 52 | 97 | 81 | | Total Expenditure | 47 | 54 | 134 | | PBIDT | 4 | 44 | -53 | | Interest | 35 | 41 | 48 | | PBDT | -31 | 3 | -101 | | Depreciation | 17 | 17 | 15 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -48 | -14 | -116 | | Extra-ordinary Items | -1 | 31 | -68 | | Adjusted Profit After Extra-ordinary item | -47 | -45 | -48 | | | | | | | EPS (Unit Curr.) | -3.2 | -0.9 | -7.7 | | EPS (Adj) (Unit Curr.) | -3.2 | -0.9 | -7.7 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 150 | 150 | 150 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 93,316,211 | 93,316,211 | 93,316,211 | | Non-Promoter Holding (%) | 62.21 | 62.21 | 62.21 | | | | | | | PBIDTM(%) | 9.78 | 77.78 | -61.83 | | PBDTM(%) | -68.18 | 5.06 | -118.15 | | PATM(%) | -105.16 | -24.84 | -135.20 |
|