| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 341 | 323 | 307 | | Other Income | 4 | 4 | 3 | | Total Income | 353 | 339 | 318 | | Total Expenditure | 365 | 326 | 281 | | PBIDT | -12 | 13 | 38 | | Interest | 5 | 5 | 4 | | PBDT | -17 | 7 | 33 | | Depreciation | 4 | 4 | 3 | | Tax | -7 | 1 | 10 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -14 | 2 | 20 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -14 | 2 | 20 | | | | | | | EPS (Unit Curr.) | -15.3 | 2.5 | 21.4 | | EPS (Adj) (Unit Curr.) | -15.3 | 2.5 | 21.4 | | Calculated EPS (Unit Curr.) | 0.0 | 2.5 | 21.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.5 | 21.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 9.8 | 85.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 9.8 | 85.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,121,502 | 4,121,299 | 4,121,299 | | Non-Promoter Holding (%) | 43.89 | 43.88 | 43.88 | | | | | | | PBIDTM(%) | -3.48 | 3.90 | 12.30 | | PBDTM(%) | -5.07 | 2.25 | 10.87 | | PATM(%) | -4.20 | 0.71 | 6.56 |
|