| Particulars | Mar-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 2,996 | 3,009 | 3,339 | | Other Income | 39 | 79 | 8 | | Total Income | 3,035 | 3,088 | 3,347 | | Total Expenditure | 2,482 | 2,536 | 2,760 | | PBIDT | 553 | 552 | 587 | | Interest | 359 | 299 | 261 | | PBDT | 194 | 253 | 326 | | Depreciation | 139 | 144 | 154 | | Tax | 5 | 23 | 55 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 50 | 86 | 117 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 50 | 86 | 117 | | | | | | | EPS (Unit Curr.) | 1.7 | 2.9 | 3.9 | | EPS (Adj) (Unit Curr.) | 1.7 | 2.9 | 3.9 | | Calculated EPS (Unit Curr.) | 1.7 | 2.9 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 2.9 | 3.9 | | Calculated EPS (Ann.) (Unit Curr.) | 6.6 | 11.4 | 15.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 6.6 | 11.4 | 15.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 303 | 303 | 303 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 96,243,349 | 96,243,349 | 81,253,414 | | Non-Promoter Holding (%) | 31.76 | 31.76 | 26.85 | | | | | | | PBIDTM(%) | 18.44 | 18.36 | 17.59 | | PBDTM(%) | 6.47 | 8.41 | 9.77 | | PATM(%) | 1.68 | 2.87 | 3.50 |
|