| Particulars | Jun-99 (Rs.Cr) | Dec-98 (Rs.Cr) | Sep-98 (Rs.Cr) |
| Gross Sales | 21 | 30 | 20 |
| Other Income | 0 | 0 | 0 |
| Total Income | 21 | 30 | 20 |
| Total Expenditure | 18 | 28 | 18 |
| PBIDT | 2 | 2 | 2 |
| Interest | 1 | 1 | 1 |
| PBDT | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | 1 | 1 | 1 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 1.1 | 1.1 | 0.6 |
| Calculated EPS (Adj) (Unit Curr.) | 1.1 | 1.1 | 0.6 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.5 | 4.4 | 2.3 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.5 | 4.4 | 2.3 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 10 | 10 | 10 |
| Reserve & Surplus | 16.2 | 11.8 | 10.8 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 11.52 | 7.30 | 8.79 |
| PBDTM(%) | 7.05 | 4.80 | 4.77 |
| PATM(%) | 5.20 | 3.54 | 2.81 |