| Particulars | Dec-12
(Rs.Cr) | Sep-12
(Rs.Cr) | Jun-12
(Rs.Cr) | | Gross Sales | 22 | 20 | 19 | | Other Income | 0 | 0 | 0 | | Total Income | 21 | 19 | 18 | | Total Expenditure | 19 | 18 | 17 | | PBIDT | 2 | 1 | 2 | | Interest | 1 | 0 | 1 | | PBDT | 2 | 1 | 1 | | Depreciation | 1 | 0 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 0 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 0 | 0 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.6 | 0.4 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.5 | 0.6 | 0.4 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 2.3 | 1.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 7 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,800,000 | 2,800,000 | 0 | | Non-Promoter Holding (%) | 35.90 | 35.90 | 0.00 | | | | | | | PBIDTM(%) | 10.20 | 5.94 | 8.61 | | PBDTM(%) | 7.28 | 3.59 | 5.10 | | PATM(%) | 1.63 | 2.14 | 1.48 |
|