| Particulars | Jun-02 (Rs.Cr) | Mar-02 (Rs.Cr) | Dec-01 (Rs.Cr) |
| Gross Sales | 4 | 2 | 3 |
| Other Income | 0 | 0 | 0 |
| Total Income | 4 | 2 | 3 |
| Total Expenditure | 3 | 3 | 2 |
| PBIDT | 1 | -1 | 1 |
| Interest | 4 | 5 | 4 |
| PBDT | -3 | -6 | -3 |
| Depreciation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -3 | -6 | -4 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -3 | -6 | -4 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 10 | 10 | 10 |
| Reserve & Surplus | 0.3 | 0.0 | 0.3 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 24.09 | -47.83 | 20.46 |
| PBDTM(%) | -76.75 | -260.00 | -133.98 |
| PATM(%) | -84.59 | -273.04 | -147.49 |