News
 
Rupee rebounds on RBI intervention, euro recovery
India Infoline News Service/20:05,May 25, 2012
The RBI will take the required steps, consistent with its policy, to curb swings in the rupee, RBI Governor D. Subbarao said yesterday.
list Its tomorrow that matters: Prashant Jain
list Banking Newsletter - May 21 to May 25, 2012
list India Infoline Weekly Newsletter - May 25, 2012
list Weak rupee historic opportunity for MSMEs: FISME

Calendar

May-2012
M T W T F S S
21 22 23 24 25 26 27
Economic Events
list Corporate Service Price (YoY)
list Hometrack Housing Survey (MoM)
Results
list No result today
IPO
listNo IPO today
 

Bosch

Capital Market / 16:45 , Nov 08, 2011

PAT up 22%

In the quarter ended Sep 2011, Bosch - the flagship of the Bosch Group in India exceeded the market expectation with 22% growth in net profit to Rs 288.10 crore aided by favorable non operating performance though impacted at operating level due to increased costs. The operating income grew by 16% to Rs 1991.31 crore. However increased input costs, adverse forex movement and product mix led to 40 bps fall in operating profit margin (OPM).

Quarter Performance

The operating income grew by 16% to Rs 1991.31 crore in Sep 2011 quarter reflecting the sales of automotive segment. The automotive sales grew by 15% to Rs 1783.97 crore aided primarily by impressive growth in starter and generators (by 73%), diesel (by 13%), automotive aftermarket (13%) though moderated by fall in gasoline products (by 30%) due to low offtake in petrol product of Tata Motors and strike at Maruti Suzuki. The sales of others grew by healthy 31% to Rs 210.61 crore. Out of the net sales, total exports grew by 11% to Rs 287.7 crore. Quarter on quarter, the topline fell by 3% due to slow down in Sep 2011 quarter in comparison to June 2011 quarter.

Higher expenses across the board (except for other expenditure) led to 40 bps fall in OPM to 19.3%. Thus the operating profit grew by constrained 14% to Rs 384.91 crore. Raw material costs, as % to sales net stock adjusted, grew by 50 bps to 34% on adverse forex, product mix and increase in input cost. Also the cost of traded goods increased by 120 bps to 19%. The staff cost increased by 150 bps to 11% on rise in staff, incentives and wage settlement. Only the other expenditure declined by 250 bps to 16%. Segmentwise, the automotive products' PBIT margin fell by 90 bps to 18% thus its PBIT grew by limited 9% to Rs 319.26 crore. On the other hand, others' PBIT margin grew by robust 460 bps to 12% aiding whopping 113% growth in its PBIT to Rs 25.20 crore.

The company's PBT grew by 22% to Rs 405.79 crore on overall favorable non operating side. The other income grew by whopping 106% to Rs 39.43 crore on account of higher profit from marketable securities. Also the interest income rose by robust 46% to Rs 45.48 crore due to rise in interest rate of fixed deposit by 400 bps. The depreciation cost grew by 17% to Rs 64.03 crore on increase in capital expenditure and asset additions. The net profit settled with 22% growth to Rs 288.10 crore on 20 bps fall in effective tax rate.

Nine Month Performance

In nine months ended Sep 2011, the topline grew by 22% to Rs 6136.38 crore. The sales of automotive products grew by 23% to Rs 5467.58 crore while the sales of others rose by healthy 30% to Rs 641.23 crore. The total exports of net sales grew by 26% to Rs 796 crore. Increase in raw material costs led to 30 bps fall in OPM to 18.9%. Thus the operating profit growth was constrained to 20% to Rs 1157.63 crore. The PBIT margin of automotive products fell by 10 bps to 18% limiting its PBIT's growth to 22% to Rs 1003.56 crore. On the other hand, others' PBIT margin rose by 150 bps to 10% thus pulling up its PBIT by robust 53% to Rs 66.90 crore.

The company's PBT grew by 29% to Rs 1211.22 crore on overall supportive non operating performance. Further 30 bps fall in effective tax rate lifted the net profit by healthy 30% to Rs 841.42 crore.

  • The promoters' share in the total shareholding stands unchanged at 71.18% in Sep 11 quarter. The promoters' have pledged 'nil' shares of the company.

Currently the scrip is trading at Rs 7160 on BSE.

Bosch: Company Results

 

Particulars1109 (3)1009 (3)Var (%)1109 (9)1009 (9)Var (%)1012 (12)0912(12)Var (%)
Total Operating Income1991.311715.13166136.385015.79226899.405008.8238
OPM (%)19.319.718.919.218.416.5
OP384.91337.86141157.63961.73201270.73826.2954
Other Income39.4319.1110678.5354.874371.60140.21-49
PBDIT424.34356.97191236.161016.60221342.33966.5039
Interest-45.48-31.1446-136.30-80.0970-114.43-130.55-12
PBDT469.82388.11211372.461096.69251456.761097.0533
Depreciation / Amortization64.0354.8017161.24159.891253.97303.63-16
PBT Before EO405.79333.31221211.22936.80291202.79793.4252
EO0.000.0000.000.0000.000.000
PBT After EO405.79333.31221211.22936.80291202.79793.4252
Tax^117.6997.2421369.80288.4328343.89202.7770
PAT before Special Adjustments288.10236.0722841.42648.3730858.90590.6545
EO0.000.0000.000.0000.000.000
Net profit288.10236.0722841.42648.3730858.90590.6545
EPS *367.0300.7357.3275.3273.5188.1
* Annualized on current equity of Rs 31.40 crore.
Face Value: Rs 10
^ Tax includes provision for Current tax, deferred tax, fringe benefit tax and net of reversals/credit
Var. (%) exceeding 999 has been truncated to 999
P: Loss to Profit PL: Profit to Loss
EO: Extraordinary items
EPS is calculated after excluding EO and relevant tax
Figures in Rs crore
Source: Capitaline Corporate Database

Bosch: Segment Results

 

Particulars1109 (3)1009 (3)(%) of TotalVar (%)1109 (9)1009 (9)(%) of TotalVar (%)1012 (12)0912(12)(%) of TotalVar (%)
Segment Revenue
Automotive Products1783.971551.2089155467.584462.4790236076.904319.699041
Others210.61160.211131641.23492.381030656.37518.281027
Total Sales1994.581711.41100176108.814954.85100236733.274837.9710039
Less : Inter-Segment Revenue25.124.4047142.6211.3327634.1615.57119
Net Sales1969.461707.01156066.194943.52236699.114822.4039
Segment Results
PBIT
Automotive Products319.26291.749391003.56825.7094221070.64562.679790
Others25.2011.84711366.9043.8465336.9633.9339
Total Segment Results344.46303.58100131070.46869.54100231107.60596.6010086
Add:
Interest Income (net)45.4831.1446136.3080.0970114.43130.55-12
Other Unallocable Expenditure net off Unallocable Income-15.851.41PL-4.4612.83PL19.24-66.27LP
PBT405.79333.31221211.22936.80291202.79793.4252
Capital Employed
(Segment Assets less Segment Liabilities)
Automotive Products1319.22707.5490861319.22707.549086640.43633.87901
Others151.3564.2210136151.3564.221013671.9555.381030
Total Segment Capital Employed1470.57771.76100911470.57771.7610091712.38689.251003
Unallocated Corporate Assets less Corporate Liabilities3159.193261.84-33159.193261.84-33385.662695.9826
Aggregate for the company4629.764033.60154629.764033.60154098.043385.2321
Var. (%) exceeding 999 has been truncated to 999
LP: Loss to Profit PL: Profit to Loss
EO: Extraordinary items
Figures in Rs crore
Source: Capitaline Corporate Database

 



Rate This Article Rate 1 Rate 2 Rate 3 Rate 4 Rate 5