News
 
LifeSize announces LifeSize UVC Platform
India Infoline News Service/10:16,Feb 03, 2012
The LifeSize UVC Platform integrates the capabilities of multiple single-purpose infrastructure products and makes them instantly available from one interface with one login account.
list India Infoline Weekly Newsletter - January 27, 2012
list India Infoline Weekly Newsletter - January 20, 2012
list Chinese Pandas touch down in Paris on “FedEx Panda Express”
list The week that was...

Calendar

Feb-2012
M T W T F S S
30 31 01 02 03 04 05
Economic Events
list No economic event today
Results
list No result today
IPO
listNo IPO today
 

Chambal Fertilizers and Chemicals

Capital Market / 15:23 , Jul 19, 2010

Top-line grows 25%, bottom-line up 16%

Excellent performance by the manufactured fertilizer division as well as the traded fertilizer division enabled Chambal Fertilizers and Chemicals to post excellent top-line growth of 25% to Rs 965.43 crore on a year-on-year basis. The subsidy on phosphatic and potassic fertilizers has been accounted for as per the nutrient based subsidy policy announced by the government of India with effect from 1st April 2010. The Gadepan I fertilizer plant was under planned shutdown for 18 days during the month of April 2010.

The OPM was flat at 18.1% as a result the absolute operating profit rose 24% to Rs 174.39 crore. Lower other income resulted in the PBIDT increasing by 18% to Rs 184.69 crore on a year-on-year basis. After providing for finance charges the PBT before EO posted an impressive 21% growth to Rs 86.35 crore. The company made an EO gain of Rs 4.37 crore on the account on sale of 6240962 equity share of the associates Zuari Investments. The EO gain during the corresponding quarter of the previous year was similar. Thus the PBT after EO rose 19% to Rs 90.72 crore. After providing for tax expenses the bottom-line rose 16% to Rs 63.96 crore.

Performance for the quarter ended June 2010

The company's top-line posted excellent growth of 25% to Rs 965.43 crore on a year-on-year basis as both the manufactured fertilizer division as well as the traded fertilizer volume increased during the quarter under review. The manufactured fertilizer business which contributed 55% of the total revenue during the quarter increased 21% to Rs 526 crore, while the traded goods segment posted a revenue growth of 43% to Rs 285.71 crore. The shipping business was flat at Rs 65.75 crore while the textiles business rose 8% to Rs 73.99 crore. The subsidy on phosphatic and potassic fertilizers has been accounted for as per the nutrient based subsidy policy announced by the government of India with effect from 1st April 2010. The Gadepan I fertilizer plant was under planned shutdown for 18 days during the month of April 2010.

The raw material cost, power & fuel cost and the employee cost was lower while the traded goods cost increased. The other operating expenditure during the quarter included Rs 1 crore on account of diminution in the value of fertilizer bonds, net mark-to-market loss of Rs 19.04 crore for the shipping division and Rs 41.18 lakh for the fertilizer division on the USD interest rate Swap transactions to convert floating rate loans to fixed rates. After accounting all this, the OPM was flat at 18.1% as a result the absolute operating profit rose 24% to Rs 174.39 crore.

However lower other income, which corrected by 34% to Rs 10.31 crore resulted in the PBIDT increasing by 18% to Rs 184.69 crore on a year-on-year basis. Although the depreciation allowance was flat the interest cost increased considerably, as a result the PBT before EO posted an impressive 21% growth to Rs 86.35 crore.

The company made an EO gain of Rs 4.37 crore on the account on sale of 6240962 equity share of the associates Zuari Investments. The EO gain during the corresponding quarter of the previous year was similar. Thus the PBT after EO rose 19% to Rs 90.72 crore. After providing for tax expenses the bottom-line rose 16% to Rs 63.96 crore.

Performance for the year ended March 2010-

Reduced volume of traded products besides steep reduction in price and low volume of Di-ammonia Phosphate (DAP) resulted in 22% dip in the standalone turnover of the company to Rs 3599.04 crore during the fiscal ended March 2010 as compared to the previous fiscal. Barring the textile division, all other major division posted fall in top-line during the year under review.

The manufactured fertilizer division contributed 63% to the total revenue of the company whereas the traded goods contributed 21% of the total revenue. The manufactured fertilizer sales fell by 6% to Rs 2240.78 crore, whereas the traded goods sales fell sharply by 50% to Rs 761.09 crore. Results for the year include (a) provision of Rs 14 crore on account of diminution in the value of Fertilizer bonds (b) net mark to market loss of Rs 13.12 crore for shipping division and Rs 58.55 lakh for fertilizer division of the company on USD interest Rate Swap Transactions to convert floating rate loans to fixed rates.

As a percentage of net adjusted sales the traded goods cost fell to 18.3% as compared to 33.5% during the previous year, although the raw material cost remained higher by 910 bps. Thus the overall operating cost reduced to 83.6% of adjusted sales as compared to 87% during the previous fiscal The OPM during the period as a result increased to 18.2% as compared to 12% during the previous year. The resultant operating profit increased 17% to Rs 654.92 crore.

Other income fell by 57% to Rs 42.29 crore. After providing for the interest cost and the depreciation allowance that fell by 30% and increased by 13% respectively, the PBT before EO posted a 15% growth to Rs 354.44 crore.

The company earned an EO of Rs 4.37 crore on account of gain on sale of 62, 40,962 equity shares in Zuari Investments as against an EO gain of Rs 9.61 crore during the previous fiscal. Thus the PBT after EO increased 13% to Rs 358.81 crore. After providing for tax expenses, the net profit increased 8% to Rs 249.05 crore.

The consolidated performance of the company during the fiscal ended March 2010 was disappointing. The top-line fell 26% to Rs 4148.69 crore, while the consolidated bottom-line fell 4% to Rs 217.22 crore.

The company's shipping division has entered into time charter contracts for three of its ships where charter hire comprises of fixed component and a profit sharing component, which is determined at the year end. Income on profit share component has been recognized based on best estimates of the performance achieved during the quarter, which may vary in subsequent quarters.

The promoter share holding as on June 2010 is 53.73%.

The scrip is currently trading at Rs 67 on the BSE.

Chambal Fertilizers: Results

 

Particulars1006(03)0906(03)Var. (%)1003(12)0903(12)Var. (%)
Sales965.43774.69253599.044617.19-22
OPM (%)18.118.218.212.1
OP174.39140.8824654.92560.3517
Other income10.3115.66-3442.2997.78-57
PBIDT184.69156.5418697.21658.146
Interest30.0120.075085.15122.51-30
PBDT154.67136.4713612.06535.6314
Depreciation68.3364.835257.62227.1413
PBT before EO86.3571.6421354.44308.4915
EO4.374.3704.379.61-55
PBT after EO90.7276.0119358.81318.1013
Tax40.9923.8172129.62104.0925
Deferred Tax-14.40-3.51310-20.49-18.4411
Fringe benefit Tax0.000.24NA0.001.12NA
Tonnage Tax0.160.1610.630.76-17
PAT63.9655.3116249.05230.568
EPS (Rs)*5.95.05.95.4
* Annualized on current equity of Rs 416.21 crore. Face Value: Rs 10 each
Var. (%) exceeding 999 has been truncated to 999
LP: Loss to Profit
PL: Profit to Loss
EO: Extraordinary items
EPS is calculated after excluding EO and relevant tax
Figures in Rs crore
Source: Capitaline Corporate Database

 Chambal Fertilizers: Segment Results

 

Particulars1006(03)0906(03)% of totalVar. (%)1003(12)0903(12)% of totalVar. (%)
Manufactured Fertilizers526.00435.6355212240.782380.5563-6
Traded Goods285.71200.333043761.091534.7321-50
Shipping65.7565.5970276.60411.618-33
Textiles73.9968.3388296.03268.65810
Net Sales951.46769.87243574.504595.54-22
PBIT
Manufactured Fertilizers83.3958.747542367.25334.328210
Traded Goods19.956.151822422.07-45.325LP
Shipping-1.5916.52-1PL44.18105.2810-58
Textiles9.890.87999912.42-8.583LP
Food Processing0.000.00000.000.000
Total111.6382.2810036445.92385.6910016
Less: Interest30.0120.0785.15122.51
Less: Unallocable Expenditure net of income-4.74-9.436.33-45.31
Less: Exceptional Items-4.37-4.37-4.37-9.61
PBT before EO90.7376.0119358.81318.1013
Capital Employed
Manufactured Fertilizers1756.521736.3512111742.291804.30125-3
Traded Goods417.15-798.3829-152115.00-600.688-119
Shipping1506.981466.3210431507.991570.26108-4
Textiles230.47221.80164237.95241.9617-2
Unallocated Capital Employed-2457.09-1336.42-16984-2213.17-1781.49-15924
Total1454.031289.66100131390.061234.3510013
Figures in Rs crore.
LP: Loss to Profit PL: Profit to Loss

 



Rate This Article Rate 1 Rate 2 Rate 3 Rate 4 Rate 5